L2 INV01 Formulas

Something is off on my formulas but I cannot figure it out since the differences in the screenshots below are so close.

 

My module:

FireShot Capture 038 - Anaplan - Level 2 Supply Chain Philip Cramer - us1a.app.anaplan.com.png

 

Module from L2 3.3.7.2 

FireShot Capture 039 -  - learning.anaplan.com.png

 Formulas:

  • Beginning Inventory: IF 'SYS01 Time Settings By Week'.'NOT First Week of Timescale?' THEN PREVIOUS(Ending Inventory) ELSE 'DAT01 Beginning Inventory'.Beginning Inventory
  • Forecast Demand: 'DEM03 Demand Forecast'.Final Forecast
  • Ending Inventory: Beginning Inventory + Confirmed Purchase Order Receipt - Forecast Demand
  • Suggested Order Amount for the Month: MONTHVALUE(Forecast Demand)
  • Final Shipment Amount: IF NOT Submit Purchase Order Request THEN 0 ELSE IF NOT Override Suggested Order Amount THEN Suggested Order Amount for the Month ELSE Override Amount
  • Shipping Costs: Final Shipment Amount * 1000 / 'TRA01 Shipping Metrics by Week'.'Cost per 1000 units'[LOOKUP: 'SYS08 SKU Details'.Product, LOOKUP: Shipping Method]
  • Final Shipping Costs: Final Shipment Amount * 1000 / 'TRA01 Shipping Metrics by Week'.'Cost per 1000 units'[LOOKUP: 'SYS08 SKU Details'.Product, LOOKUP: Final Shipping Method]

Where am I going wrong?

Comments

  • Your forecast demand for week 2 is different. Check why your value differs from Anaplan's in 'DEM03 Demand Forecast'.Final Forecast (maybe there is an override you need to clear)

  • Good catch, but still incorrect. I had an override from an earlier part of L2 in DEM03, but even when I clear it my numbers are off.
  • Shouldn't be the case since your values are 45 more than theirs and you're saying you cleared the overrides. Share the ss again maybe?
  • When I added 17 as the override forecast for Week 2 FY20 in DEM03 it fixed up the top half. Still not sure why my shipping costs are so off. Any idea?