XIRR Formula


I am trying to use the IRR function in Anaplan. I have a dummy list of cashflows, with the following dates and net cashflows. In excel, I would just use the XIRR formula on cashflow date and net cashflow, but in Anaplan, what is the best way to add the redemption value in the current period and perform the XIRR calculation?

Thanks for your help,