Can someone explain to me in plain English what the POST n periods later line item is doing in this screenshot? I understand what POST to a later period does, and what POST to an earlier period does, but I don't understand how we are getting 3,000 in the yellow highlighted cell here:

Any explanation would be appreciated.
Thanks,
-Paul