
Hi community,
I am investigating for a long time to find the formula to calculate the Quarterly Initial Sales Target.
According the user story ,

I checked all my data and
according your screenshot for Nutzo bar I must find 670.8

Using my values I cannot obtain this figure for US, Nutzo Bar/Candyate (family Chocolate) and in Q1.
The detail of my calcul is :
Quaterly Initial Sales Target = Initial Country Sales Target * (PY Product Sales Revenue/PY Country and Product Family Sales)
For US /Nutzo Bar/Family Chocolate in Q1
Quaterly Initial Sales Target =635477* 589,66/290787 = 1289 and it is different with the value of 670,8 giving in the User story.

So could you please give me hints and advice to have a the same data comparing with the US ?
Many thanks for your help.
Here is an export of my module TAR01 Detail Sales Target
Many thanks for your help.
Best Regards.
Thierry