NPV without an outflow

Good morning

I am building a model consisting of future variable monthly cash outflows without any cash inflows.

 

I need to calculate the NPV of that in order to convert that into a liability using the variable cash outflows as down payments..

 

The NPV formula require cash in and cash out.

 

What are your suggestions?

 

Best Answers

  • @Roelofg 

    It is possible to calculate the NPV as per your table. 

    NPV can work with with data whose source is either dimensioned by time period or a transactions list. 

    I will outline both approaches;

    With Time

    ChrisHeathcote_0-1624277514369.png

    Cashflows are laid out using time dimension.

    Without Time

    ChrisHeathcote_2-1624278131717.png

    Time dimension has been removed and a transaction list added. 

    This is the result;

    ChrisHeathcote_3-1624278168285.pngChrisHeathcote_4-1624278193714.png

    The difference in values is due to the time calculation taking the full model calander and discounting over the full 3 years. The no time calculation only calculates for the values and dates presented and will stop discounting after the final transaction.

     

     

     

  • Misbah
    Answer ✓

    @Roelofg 

    In Our April Group Event we discussed how NPV can be calculated without Anaplan timescale. Here is the link.

     

    https://community.anaplan.com/t5/Modelers-Forum-India/Recording-of-Group-Event-13-04-2021/m-p/105085

     

    Hope this helps

    Misbah

Answers

  • Hi @Roelofg 

     

    I would suggest that you come up with a mock up in excel, and share the screen shot here.

     

    Thanks,

    LipChean

  •                  
                     
      5%              
                     
      Jan-21Feb-21Mar-21Apr-21May-21Jun-21Jul-21Aug-21Sep-21Oct-21Nov-21Dec-21Jan-22Feb-22 
                     
    Monthly 10001000100010001000100010001000100010001000100010001000 
    Variable      500     500   
    End of Contract              2000 
      10001000100010001000150010001000100010001000150010003000 
     NPV$16,422.30              
                     
                     
  • See below

  • Hi @Roelofg 

     

    Have you given the NPV formula a try?

    https://help.anaplan.com/c504a4f5-5513-42e3-91cf-b34d873d18f3-NPV

     

    Thanks,

    LipChean

  • Hi LipChean_Soh

    I used it but is concerned about the following statement:

     

     

    NPV(d, c, [m, t]) where

     

    • c: Number: Cash flow. Must have at least one negative and one positive value

    The cashflow does not have at least one negative. Does this have an impact on the answer?

     

    Roelof

  • Hi @Roelofg 

     

    Looking back at your example, how did you arrive at 16,422.3

    LipChean_Soh_2-1624260500018.png

     

    When i tried to do a mockup in Excel, i arrived at 11,560.3

    Please note that i moved 2000 to Feb21 to be added with the 1000 from Feb21.

     

    Thanks,

    LipChean